|
HICKORY, N.C.--(BUSINESS WIRE)--Feb. 26, 2009-- CommScope, Inc. (NYSE: CTV):
- Fourth quarter sales of $862
million
- Net loss of $4.86 per share in
the fourth quarter primarily due to $397 million non-cash
impairment charges
- Adjusted operating income, excluding special
items, of $95 million, up 13 percent year over year on a combined
basis
- Fourth quarter debt repayment of over
$150 million; further debt reduction planned
CommScope, Inc. (NYSE: CTV), a
global leader in infrastructure solutions for communications networks, reported
revenue of $861.8 million and a net loss of $342.4
million, or $4.86 per share, for the quarter ended
December 31, 2008.
The reported net loss includes after-tax charges of approximately
$359.5 million for the impairment of goodwill and other
intangible assets, $17.7 million for the amortization of
purchased intangibles and $8.8 million for restructuring and net
other special items. Excluding special items, adjusted fourth quarter 2008
earnings were $43.6 million, or $0.55 of diluted
earnings per share. (A reconciliation of reported GAAP results to adjusted
results for the quarter is attached.)
For the fourth quarter of 2007, CommScope reported sales of $462.6 million
and net income of $37.6 million, or $0.51 of
diluted earnings per share. The reported net income included after-tax charges
of $3.1 million for interest on new term loans, write-off of
deferred financing fees and acquisition-related expenses from the acquisition of
Andrew Corporation. The 2007 results of operations do not include
Andrew results. (A reconciliation of fourth quarter 2007 GAAP operating income
to adjusted operating income reflecting the entities on a combined basis and the
current segment reporting structure is attached.)
“We entered 2008 immediately after the transformational acquisition of Andrew
with an ambitious plan to successfully integrate two industry leaders into a
single company,” said Chairman and Chief Executive Officer Frank
Drendel. “We are proud of our progress and accomplishments, and met
most of our operating goals despite the significant challenges of a global
recession.
“For calendar year 2008, we increased cash flow from operations by more than
50 percent, reduced debt by more than $500 million and delivered
more than $60 million in merger synergy savings. We believe that
we have created a stronger company with a solid foundation for long-term
success.”
Sales Overview
Sales increased substantially year over year primarily as a result of the
Andrew acquisition. On a combined pro forma basis that includes Andrew’s actual
sales for the fourth calendar quarter of 2007, sales decreased 14.6 percent.
Excluding the negative impact of changes in foreign currency of $24.8
million and adjusting for the divestiture of the Satellite
Communications (SatCom) product line, sales declined
approximately 10 percent year over year on a combined basis. Sales declined
mainly due to the challenging business environment in the second half of the
year.
| Sales by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in millions) |
|
|
|
|
Combined (1) |
|
|
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
% Change |
|
2008 |
|
2008 |
|
2007 |
|
YOY |
|
Sequential |
| ACCG |
$ |
386.3 |
|
|
$ |
495.0 |
|
|
$ |
439.9 |
|
|
-12.2 |
% |
|
-22.0 |
% |
| Enterprise |
|
194.1 |
|
|
|
236.5 |
|
|
|
218.8 |
|
|
-11.3 |
% |
|
-17.9 |
% |
| Broadband |
|
132.6 |
|
|
|
159.0 |
|
|
|
152.6 |
|
|
-13.1 |
% |
|
-16.6 |
% |
| WNS |
|
150.2 |
|
|
|
174.7 |
|
|
|
197.7 |
|
|
-24.0 |
% |
|
-14.0 |
% |
| Inter-segment eliminations |
|
( 1.4 |
) |
|
|
( 2.9 |
) |
|
|
( 0.2 |
) |
|
n/a |
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
| Total CommScope Net Sales |
$ |
861.8 |
|
|
$ |
1,062.3 |
|
|
$ |
1,008.8 |
|
|
-14.6 |
% |
|
-18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales by Region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ($ in millions) |
|
|
|
|
Combined (1) |
|
|
|
|
|
Fourth |
|
Third |
|
Fourth |
|
|
|
|
|
Quarter |
|
Quarter |
|
Quarter |
|
% Change |
|
2008 |
|
2008 |
|
2007 |
|
YOY |
|
Sequential |
|
|
|
|
|
|
|
|
|
|
| United States |
$ |
403.4 |
|
|
$ |
497.0 |
|
|
$ |
522.9 |
|
|
-22.9 |
% |
|
-18.8 |
% |
|
|
|
|
|
|
|
|
|
|
| Europe, Middle East & Africa |
|
232.6 |
|
|
|
292.0 |
|
|
|
269.0 |
|
|
-13.5 |
% |
|
-20.3 |
% |
| Asia Pacific |
|
138.5 |
|
|
|
165.7 |
|
|
|
124.4 |
|
|
11.3 |
% |
|
-16.4 |
% |
| Other Americas |
|
88.7 |
|
|
|
110.5 |
|
|
|
92.7 |
|
|
-4.3 |
% |
|
-19.7 |
% |
| Subtotal International |
$ |
459.8 |
|
|
$ |
568.2 |
|
|
$ |
486.1 |
|
|
-5.4 |
% |
|
-19.1 |
% |
|
|
|
|
|
|
|
|
|
|
| Inter-segment eliminations |
|
( 1.4 |
) |
|
|
( 2.9 |
) |
|
|
(0.2 |
) |
|
n/a |
|
|
n/a |
|
|
|
|
|
|
|
|
|
|
|
| Total CommScope Net Sales |
$ |
861.8 |
|
|
$ |
1,062.3 |
|
|
$ |
1,008.8 |
|
|
-14.6 |
% |
|
-18.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Reflects CommScope's and Andrew's separate
net sales, combined to reflect the reporting structure implemented in 2008.
|
| |
Antenna, Cable and Cabinet Group (ACCG) segment sales declined
12.2 percent year over year to $386.3 million, primarily due to
significantly lower North American wireline sales. Wireline sales declined
nearly 50 percent from the year ago quarter as major U.S. telecom providers
slowed spending on environmentally secure enclosures. This North American
decline more than offset robust wireless sales in the Asia Pacific region.
Enterprise segment sales declined 11.3 percent year over year to
$194.1 million as a result of challenging global business
conditions and reductions in channel inventories. Despite lower overall
Enterprise sales volumes, sales of industry leading SYSTIMAX®
GigaSPEED® X10D rose by nearly 20% year over year.
Broadband segment sales declined 13.1 percent year over year to $132.6
million, as weakness in residential construction continued to negatively
affect volume and product mix.
Wireless Network Solutions (WNS) segment sales decreased 24.0
percent year over year to $150.2 million. The WNS year-over-year
sales decline was largely due to the divestiture of the unprofitable
SatCom business in the first quarter of 2008. Excluding
SatCom sales of $21.3 million in the year-ago quarter,
WNS sales declined 16.2 percent year over year. The WNS sales comparison was
also negatively affected by the restructuring of an unprofitable relationship
with a major OEM.
Total non-U.S. sales for the fourth quarter 2008 declined 5.4 percent year
over year to $459.8 million, primarily due to changes in foreign
exchange rates. Total non-U.S. sales were 53.4 percent of total company sales.
External customer orders booked in the fourth quarter 2008 were $753.0
million.
Operating Income Overview
An operating loss of $342.4 million was incurred in the fourth
quarter of 2008. Excluding goodwill and intangible asset impairments,
amortization of purchased intangible assets, restructuring and other special
items, adjusted operating income in the fourth quarter of 2008 rose to
$94.6 million, or 11.0 percent of sales. On a comparative basis,
adjusted operating income rose 12.8 percent year over year, primarily due to
improved performance of the WNS segment.
| Fourth Quarter 2008 Adjusted Operating
Income by Segment |
|
| ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCG |
|
Enterprise |
|
WNS |
|
Broadband |
|
Total |
|
| GAAP Operating income (loss) |
|
$ |
(101.8 |
) |
|
$ |
29.1 |
|
|
$ |
(281.5 |
) |
|
$ |
11.8 |
|
|
$ |
(342.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of purchased intangible assets |
|
|
18.0 |
|
|
|
1.6 |
|
|
|
8.2 |
|
|
|
0.5 |
|
|
|
28.3 |
|
|
| Purchase accounting adjustments related to inventory |
|
|
- |
|
|
|
- |
|
|
|
0.4 |
|
|
|
- |
|
|
|
0.4 |
|
|
| Restructuring costs |
|
|
4.3 |
|
|
|
6.2 |
|
|
|
0.1 |
|
|
|
1.9 |
|
|
|
12.5 |
|
|
| Acquisition and one-time transition costs |
|
|
0.6 |
|
|
|
- |
|
|
|
0.3 |
|
|
|
- |
|
|
|
0.9 |
|
|
| Alignment of certain employee benefit policies |
|
|
( 0.3 |
) |
|
|
( 0.6 |
) |
|
|
- |
|
|
|
( 1.3 |
) |
|
|
( 2.2 |
) |
|
| Goodwill and other intangible asset impairments |
|
|
122.6 |
|
|
|
- |
|
|
|
274.5 |
|
|
|
- |
|
|
|
397.1 |
|
|
| Adjusted operating income |
|
$ |
43.4 |
|
|
$ |
36.3 |
|
|
$ |
2.0 |
|
|
$ |
12.9 |
|
|
$ |
94.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fourth Quarter 2007 Adjusted Combined
Operating Income (Loss) by Segment (1) |
|
| ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCG |
|
Enterprise |
|
WNS |
|
Broadband |
|
Total |
|
| GAAP Operating income (loss) |
|
$ |
12.2 |
|
|
$ |
31.6 |
|
|
$ |
(25.8 |
) |
|
$ |
12.4 |
|
|
$ |
30.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of purchased intangible assets |
|
|
0.9 |
|
|
|
1.6 |
|
|
|
0.7 |
|
|
|
0.5 |
|
|
|
3.7 |
|
|
| Restructuring costs |
|
|
2.7 |
|
|
|
- |
|
|
|
2.1 |
|
|
|
(0.1 |
) |
|
|
4.7 |
|
|
| Acquisition and one-time transition costs |
|
|
22.7 |
|
|
|
- |
|
|
|
11.2 |
|
|
|
- |
|
|
|
33.9 |
|
|
| Asset impairments |
|
|
10.6 |
|
|
|
- |
|
|
|
1.5 |
|
|
|
- |
|
|
|
12.1 |
|
|
| (Gain) loss on sale of assets |
|
|
0.3 |
|
|
|
- |
|
|
|
( 1.2 |
) |
|
|
- |
|
|
|
(0.9 |
) |
|
| Adjusted operating income (loss) |
|
$ |
49.4 |
|
|
$ |
33.2 |
|
|
$ |
(11.5 |
) |
|
$ |
12.8 |
|
|
$ |
83.9 |
|
|
| |
|
(1) Reflects CommScope's and Andrew's GAAP
operating income and special items, combined to reflect the segment reporting
implemented in 2008. |
| |
|
CommScope management believes that presenting
operating income information excluding the special items noted above provides
meaningful information to investors in understanding operating results and may
enhance investors' ability to analyze financial and business trends, when
considered together with the GAAP financial measures. In addition, CommScope
management believes that these non-GAAP financial measures allow investors to
compare period to period more easily by excluding items that could have a
disproportionately negative or positive impact on results in any particular
period. |
Commercial Highlights
CommScope’s Andrew Solutions was recognized for several major
accomplishments, including:
- Being named by China Telecom as an
approved vendor for its CDMA wireless network. Andrew was the only foreign-based
vendor selected to provide cable products and antennas.
- Being the only foreign-based supplier to win
Huawei’s Global Core Partner Award for superior performance as a global
supplier. Andrew's base station antennas, cable products and microwave antennas
are used in all of Huawei's CDMA, WCDMA, CDMA2000, and WiMAX
networks.
- Being appointed by Nokia Siemens Networks to
supply HELIAX® FXL aluminum cable and related products in support of a
significant wireless network expansion in the Indian market.
- Winning a contract with Alcatel-Lucent
Switzerland for providing radio frequency (RF) coverage solutions in the world's
longest railway tunnel, the Gotthard Base Tunnel in Switzerland. Andrew will provision its ION™-M
multi-band, multi-operator fiber distributed antenna system and RADIAX®
radiating cables to spread reliable, high-performance wireless coverage
throughout the tunnel.
- Signing a broad cooperation agreement with
Entel PCS, one of the mobile telephony leaders in Chile, for Andrew's role in the expansion of the Entel
PCS network in that country. Under the multi-year agreement between the
companies, Andrew is designated a principal supplier--via its Chilean
representative Raylex--of wireless equipment for deployment in Entel PCS's
network, including antennas, coaxial cables, software tools, and repeater
solutions for indoor and outdoor use.
Other Highlights
- Gross margin for the fourth quarter 2008 was
27.2 percent and includes $3.9 million of intangible amortization
in Cost of Sales. Excluding this item, gross margin would have been 27.7
percent.
- SG&A expense for the fourth quarter 2008
was $112.0 million, or 13.0 percent of sales.
- Non-cash equity-based compensation for the
fourth quarter 2008 was $3.5 million.
- Total depreciation and amortization expense was
$53.7 million for the fourth quarter of 2008. Intangible
amortization in the fourth quarter totaled $28.3 million.
- Net cash provided by operating activities in
the quarter was $108.4 million.
- On December 24, 2008, CommScope amended the terms of its
senior credit facility to allow it to make, on or prior to March 23,
2009, cash payments of up to $200 million in the
aggregate to acquire, prepay, redeem or purchase its 1.00% Convertible Senior
Subordinated Debentures (Debentures) due 2024. Total payments in excess of
$100 million will permanently reduce availability under the
revolving credit facility on a dollar for dollar basis. Also, as part of the
amendment, CommScope made a
prepayment on the term loans of $150 million.
- During February 2009, the
Company agreed with certain holders of the Debentures to exchange shares of its
common stock for their Debentures. CommScope issued a total of 1.71 million shares for
$24.0 million aggregate principal amount of Debentures.
- CommScope announced that the Debentures will be called
for redemption on March 20, 2009. Approximately $176
million of the Debentures remain outstanding.
Goodwill and Other Intangible Asset Impairments
In the fourth quarter of 2008, the company recorded pre-tax, non-cash charges
of $397.1 million for the impairment of goodwill and other
purchased intangible assets. Of this total, $274.5 million was
recorded in the WNS segment and $122.6 million was recorded in
the ACCG segment. These charges resulted from increasing the estimated cost of
capital used to discount the expected future cash flows and from reductions in
the expectations for future cash flows for certain reporting units, primarily
due to ongoing challenging market conditions.
Full Year 2008 Results
CommScope reported sales of
$4.02 billion for 2008 and a net loss of $228.5
million or $3.29 per share. The Company’s 2008 results
include after-tax charges of $359.5 million for the impairment of
goodwill and other intangible assets as well as a number of other special items
primarily related to the acquisition of Andrew. Excluding these special items,
2008 adjusted earnings would have been $264.8 million, or
$3.31 per diluted share. (A reconciliation of reported GAAP
results to adjusted results is attached.)
Outlook
Ongoing demand for bandwidth and increasing global demand for wireless
services will be key drivers for CommScope in 2009. However, the company expects
challenging business conditions early in the year. The company’s ability to
forecast has been negatively affected by global economic turmoil, uncertainties
in financial markets, currency fluctuations and commodity cost volatility. As a
result, the company plans to provide specific financial guidance only for the
first quarter of 2009, including the following:
- Revenue of $720 million to $770
million
- Adjusted operating income of $25 million
to $45 million, excluding special items
- Significant non-cash charges for the induced
conversion of debt
- Tax rate of 31 percent to 34 percent on
adjusted pretax income
- A net loss on a GAAP basis
“While we expect a slow start to the year, we believe that our results should
improve substantially in the seasonally strong second and third quarters,” said
Executive Vice President and Chief Financial Officer Jearld
Leonhardt. “We have recently seen a significant increase in wireless
order rates and expect to benefit from higher sales volumes as we move through
the year. We also expect to benefit from restructuring and other cost reduction
actions that have already been initiated.
“Looking at cash flow and debt, we expect solid cash flow from operations in
the first quarter. We intend to use our cash to further reduce both our term
debt and convertible debt. Maintaining compliance with the financial covenants
of our senior secured credit facility is also a high priority for us in 2009. We
are planning to do so by managing our business carefully while continuing to
reduce our debt.”
Conference Call Information
CommScope plans to host a call
today at 5:00 p.m. EST to discuss fourth quarter results and full
year results. You are invited to listen to the conference call or live webcast
with Frank Drendel, chairman and CEO; Brian
Garrett, president and COO; and Jearld Leonhardt,
executive vice president and CFO.
To participate in the conference call, U.S. callers should dial +1
866-845-6585 and callers outside of the U.S. should dial +1 706-643-2944. The
conference identification number is 82065867. Please plan to dial in 10 - 15
minutes before the start of the call to facilitate a timely connection. The
live, listen-only audio of the call will be available through a link on the
Investor Relations Presentations page of CommScope's website at www.commscope.com.
If you are unable to participate and would like to hear a replay, U.S.
callers can dial +1 800-642-1687 and callers outside the U.S. can dial +1
706-645-9291 for the replay. The replay identification number is 82065867 and
will be available through March 12, 2009. A webcast replay will
also be archived on CommScope's
website for a limited period of time following the conference call.
About CommScope
CommScope, Inc. (NYSE: CTV – www.commscope.com)
is a world leader in infrastructure solutions for communication networks.
Through its Andrew®
brand, it is a global leader in radio frequency subsystem solutions for wireless
networks. Through its SYSTIMAX®
and Uniprise®
brands, CommScope is a world
leader in network infrastructure solutions, delivering a complete end-to-end
physical layer solution, including cables and connectivity, enclosures,
intelligent software and network design services, for business enterprise
applications. CommScope also is
the premier manufacturer of coaxial cable for broadband
cable television networks and one of the leading North American providers of
environmentally secure cabinets
for DSL and FTTN applications. Backed by strong research and development, CommScope combines technical expertise
and proprietary technology with global manufacturing capability to provide
customers with infrastructure solutions for evolving global communications
networks in more than 130 countries around the world.
Forward Looking Statement
This press release contains forward-looking statements regarding, among other
things, the business position, plans, outlook, integration, synergies and other
financial items relating to CommScope that are based on information currently
available to management, management's beliefs and a number of assumptions
concerning future events. Statements made in the future tense, and statements
using words such as "expect," "believe," "intend," "goal," "estimate,"
"project," "plans," "anticipate," "designed to," "long term view," "confident,"
"think," "scheduled," "outlook," "guidance" and similar expressions are intended
to identify forward-looking statements. Forward-looking statements are not a
guarantee of performance and are subject to a number of risks and uncertainties,
many of which are difficult to predict and are beyond the control of CommScope, and therefore should be
carefully considered. Factors that could cause actual results of CommScope to differ materially
include, but are not limited to, continued global economic weakness and
uncertainties and disruption in the credit and financial markets; changes in
cost and availability of key raw materials and the potential effect on customer
pricing; the challenges of achieving anticipated cost-reduction synergies
expected from the acquisition of Andrew; delays or challenges related to
removing, transporting or reinstalling equipment; the ability to retain
qualified employees; customer demand for our products and the ability to
maintain existing business alliances with key customers or distributors;
competitive pricing and acceptance of products; industry competition and the
ability to retain customers through product innovation; concentration of sales
among a limited number of customers or distributors; customer bankruptcy; the
risk that internal production capacity and that of contract manufacturers may be
insufficient to meet customer demand or quality standards for our products; the
outcome of negotiations with represented employees; the risk that customers
might cancel orders placed or that orders currently placed may affect order
levels in the future; continuing consolidation among customers; possible
production disruption due to supplier or contract manufacturer bankruptcy,
reorganization or restructuring; significant international operations and the
impact of variability in foreign exchange rates; ability to integrate the CommScope and Andrew businesses;
ability to fully realize anticipated benefits from prior or future acquisitions
or equity investments; substantial indebtedness as a result of the acquisition
of Andrew and maintaining compliance with debt covenants; capital structure
changes; tax rate variability; realignment of global manufacturing capacity;
protecting or defending intellectual property; ability to obtain capital on
commercially reasonable terms; fluctuations in interest rates; the ability to
achieve expected sales growth and earnings goals; the outcome of pending
litigations and proceedings; and regulatory changes affecting us or the
industries we serve. For a more complete description of factors that could cause
such a difference, please see CommScope's filings with the Securities and Exchange
Commission (SEC), which are available on CommScope's website or at www.sec.gov. In providing forward-looking
statements, CommScope does not
intend, and does not undertake any duty or obligation, to update these
statements as a result of new information, future events or otherwise.
| CommScope, Inc. |
|
| Condensed Consolidated Statements of
Operations |
|
| (Unaudited -- In thousands, except per share
amounts) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
|
|
|
December 31, |
|
December 31, |
|
|
|
|
2008 |
|
2007 |
|
2008 |
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net sales |
$ |
861,793 |
|
|
$ |
462,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating costs and expenses: |
|
|
|
|
|
|
|
Cost of sales |
|
627,148 |
|
|
|
327,294 |
|
|
|
|
|
Selling, general and administrative |
|
112,001 |
|
|
|
69,167 |
|
|
|
|
|
Research and development |
|
30,992 |
|
|
|
9,702 |
|
|
|
|
|
Amortization of purchased intangible assets
|
|
24,465 |
|
|
|
1,404 |
|
|
|
|
|
Restructuring costs |
|
12,476 |
|
|
|
(111 |
) |
|
|
|
|
Goodwill and other intangible asset impairments
|
|
397,093 |
|
|
|
- |
|
|
|
|
|
|
|
Total operating costs and expenses |
|
1,204,175 |
|
|
|
407,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
(342,382 |
) |
|
|
55,103 |
|
|
) |
|
| Other expense, net |
|
(848 |
) |
|
|
(3,898 |
) |
|
) |
) |
| Interest expense |
|
(36,645 |
) |
|
|
(3,452 |
) |
|
) |
) |
| Interest income |
|
3,268 |
|
|
|
6,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income (loss) before income taxes |
|
(376,607 |
) |
|
|
54,168 |
|
|
) |
|
| Income tax benefit (expense) |
|
34,231 |
|
|
|
(16,584 |
) |
|
|
) |
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
$ |
(342,376 |
) |
|
$ |
37,584 |
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings (loss) per share: |
|
|
|
|
|
|
|
Basic |
$ |
(4.86 |
) |
|
$ |
0.61 |
|
|
) |
|
|
Diluted (a) |
$ |
(4.86 |
) |
|
$ |
0.51 |
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
70,453 |
|
|
|
61,930 |
|
|
|
|
|
Diluted (a) |
|
70,453 |
|
|
|
75,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) Calculation of diluted earnings (loss) per
share: |
|
|
|
|
|
|
|
|
|
Net income (loss) (basic) |
|
(342,376 |
) |
|
|
37,584 |
|
|
) |
|
|
|
|
Convertible debt add-back (b) |
|
- |
|
|
|
629 |
|
|
|
|
|
|
|
Numerator (assuming dilution) |
$ |
(342,376 |
) |
|
$ |
38,213 |
|
|
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares (basic) |
|
70,453 |
|
|
|
61,930 |
|
|
|
|
|
|
|
Dilutive effect of: |
|
|
|
|
|
|
|
|
|
Stock options (c)(d) |
|
- |
|
|
|
1,183 |
|
|
|
|
|
|
|
Restricted stock units and performance share units (c)
|
|
- |
|
|
|
553 |
|
|
|
|
|
|
|
Convertible debt (b)(c) |
|
- |
|
|
|
11,515 |
|
|
|
|
|
|
|
Denominator (assuming dilution) |
|
70,453 |
|
|
|
75,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (b) Incremental interest expense and shares
associated with convertible senior subordinated debentures. |
|
|
|
|
|
|
|
|
|
|
| (c) The calculation of diluted earnings (loss)
per share for the year ended December 31, 2008 excludes the dilutive effect of
0.8 million stock options, 0.7 million
restricted stock units and performance share units, and 9.7 million convertible
senior subordinated debentures because they would have decreased
the loss per share.
|
|
|
|
No options to purchase common shares were
excluded from the computation of earnings per share, assuming dilution, for the
three and twelve months ended December 31, 2007. |
|
|
See notes to consolidated financial statements
included in our Form 10-K. |
|
|
|
| CommScope, Inc. |
| |
Condensed Consolidated Balance Sheets
|
| (Unaudited -- In thousands, except share
amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
December 31, |
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
$ |
412,111 |
|
|
$ |
649,451 |
|
| Accounts receivable, less allowance for doubtful
accounts of |
|
|
|
|
$19,307 and $22,154, respectively |
|
695,820 |
|
|
|
793,366 |
|
| Inventories, net |
|
|
450,310 |
|
|
|
548,360 |
|
| Prepaid expenses and other current assets |
|
70,778 |
|
|
|
133,737 |
|
| Deferred income taxes |
|
81,024 |
|
|
|
106,476 |
|
|
|
|
Total current assets |
|
1,710,043 |
|
|
|
2,231,390 |
|
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
468,140 |
|
|
|
525,305 |
|
| Goodwill |
|
|
997,257 |
|
|
|
1,211,214 |
|
| Other intangibles, net |
|
821,128 |
|
|
|
1,042,765 |
|
| Other noncurrent assets |
|
66,192 |
|
|
|
95,897 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
4,062,760 |
|
|
$ |
5,106,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
$ |
244,273 |
|
|
$ |
350,615 |
|
| Other accrued liabilities |
|
306,537 |
|
|
|
399,944 |
|
| Current portion of long-term debt |
|
374,498 |
|
|
|
247,662 |
|
|
|
|
Total current liabilities |
|
925,308 |
|
|
|
998,221 |
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
1,667,286 |
|
|
|
2,348,157 |
|
| Deferred income taxes |
|
150,357 |
|
|
|
268,647 |
|
| Pension and postretirement benefit liabilities
|
|
164,075 |
|
|
|
108,275 |
|
| Other noncurrent liabilities |
|
147,376 |
|
|
|
103,263 |
|
|
|
|
Total Liabilities |
|
|
3,054,402 |
|
|
|
3,826,563 |
|
|
|
|
|
|
|
|
|
| Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
| Stockholders' Equity: |
|
|
|
|
|
Preferred stock, $.01 par value; Authorized
shares: 20,000,000; |
|
|
|
|
|
Issued and outstanding shares: None at December
31, 2008 |
|
|
|
|
|
and December 31, 2007 |
|
— |
|
|
|
— |
|
|
Common stock, $.01 par value; Authorized shares:
300,000,000; |
|
|
|
|
|
Issued shares, including treasury stock:
81,110,952 at |
|
|
|
|
|
December 31, 2008 and 77,070,029 at December 31,
2007; |
|
|
|
|
|
Issued and outstanding shares: 70,798,864 at
December 31, 2008 |
|
|
|
|
|
and 66,870,029 at December 31, 2007 |
|
811 |
|
|
|
770 |
|
|
Additional paid-in capital |
|
969,976 |
|
|
|
856,452 |
|
|
Retained earnings |
|
|
317,085 |
|
|
|
545,607 |
|
|
Accumulated other comprehensive income (loss)
|
|
(132,411 |
) |
|
|
22,714 |
|
|
Treasury stock, at cost: 10,312,088 shares at
December 31, 2008 |
|
|
|
|
|
and 10,200,000 shares at December 31, 2007 |
|
(147,103 |
) |
|
|
(145,535 |
) |
|
|
|
Total Stockholders' Equity |
|
1,008,358 |
|
|
|
1,280,008 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity |
$ |
4,062,760 |
|
|
$ |
5,106,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| See notes to consolidated financial statements
included in our Form 10-K. |
| CommScope, Inc. |
| Condensed Consolidated Statements of Cash
Flows |
| (Unaudited -- In thousands) |
| |
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
| Operating Activities: |
|
|
|
|
| Net income (loss) |
|
$ |
(228,522 |
) |
|
$ |
204,841 |
|
| Adjustments to reconcile net income (loss) to
net cash provided |
|
|
|
| by operating activities: |
|
|
|
| Depreciation and amortization |
|
218,602 |
|
|
|
49,507 |
|
| Equity-based compensation |
|
18,879 |
|
|
|
10,233 |
|
| Excess tax benefits from equity-based
compensation |
|
(6,234 |
) |
|
|
(16,688 |
) |
| Goodwill and other intangible asset impairments
|
|
397,093 |
|
|
|
— |
|
| Deferred income taxes |
|
(108,007 |
) |
|
|
(11,476 |
) |
| Changes in assets and liabilities |
|
70,110 |
|
|
|
3,508 |
|
| Net cash provided by operating activities |
|
361,921 |
|
|
|
239,925 |
|
|
|
|
|
|
|
| Investing Activities: |
|
|
|
|
| Additions to property, plant and equipment |
|
(57,824 |
) |
|
|
(27,892 |
) |
| Proceeds from disposal of fixed assets |
|
8,017 |
|
|
|
10,962 |
|
| Proceeds from sale of product lines |
|
8,869 |
|
|
|
— |
|
| Net proceeds from short-term investments |
|
— |
|
|
|
146,068 |
|
| Cash paid for acquisitions |
|
(61,410 |
) |
|
|
(2,065,001 |
) |
| Other |
|
|
(5,012 |
) |
|
|
(16,976 |
) |
| Net cash used in investing activities |
|
(107,360 |
) |
|
|
(1,952,839 |
) |
|
|
|
|
|
|
| Financing Activities: |
|
|
|
|
| Proceeds from issuance of long-term debt |
|
— |
|
|
|
2,100,000 |
|
| Principal payments on long-term debt |
|
(484,311 |
) |
|
|
(34,100 |
) |
| Long-term financing costs |
|
(5,799 |
) |
|
|
(33,845 |
) |
| Proceeds from the issuance of shares under
equity-based |
|
|
|
| compensation plans |
|
12,867 |
|
|
|
35,450 |
|
| Excess tax benefits from equity-based
compensation |
|
6,234 |
|
|
|
16,688 |
|
| Common shares repurchased under equity-based
|
|
|
|
| compensation plans |
|
(1,568 |
) |
|
|
— |
|
| Net cash (used in) provided by financing
activities |
|
(472,577 |
) |
|
|
2,084,193 |
|
|
|
|
|
|
|
| Effect of exchange rate changes on cash |
|
(19,324 |
) |
|
|
2,130 |
|
|
|
|
|
|
|
| Change in cash and cash equivalents |
|
(237,340 |
) |
|
|
373,409 |
|
| Cash and cash equivalents, beginning of period
|
|
649,451 |
|
|
|
276,042 |
|
| Cash and cash equivalents, end of period |
$ |
412,111 |
|
|
$ |
649,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| See notes to consolidated financial statements
included in our Form 10-K. |
|
|
|
|
|
|
|
|
|
| CommScope, Inc. |
| Sales and Operating Income (Loss) by
Reportable Segment |
| (Unaudited -- In millions) |
|
|
|
|
|
|
|
|
|
|
Actual |
|
Combined (1) |
|
Three Months Ended |
|
Three Months Ended
|
|
December 31, |
|
December 31, |
|
2008 |
|
2007 |
|
2007 |
| Net Sales: |
|
|
|
|
|
|
|
|
| ACCG |
$ |
386.3 |
|
|
$ |
91.4 |
|
|
$ |
439.9 |
|
| Enterprise |
|
194.1 |
|
|
|
218.8 |
|
|
|
218.8 |
|
| Broadband |
|
132.6 |
|
|
|
152.6 |
|
|
|
152.6 |
|
| WNS |
|
150.2 |
|
|
|
- |
|
|
|
197.7 |
|
| Inter-segment eliminations |
|
(1.4 |
) |
|
|
(0.2 |
) |
|
|
(0.2 |
) |
| Consolidated Net Sales |
$ |
861.8 |
|
|
$ |
462.6 |
|
|
$ |
1,008.8 |
|
|
|
|
|
|
|
|
|
|
| Operating Income (Loss): |
|
|
|
|
|
|
|
|
| ACCG |
$ |
(101.8 |
) |
|
$ |
11.1 |
|
|
$ |
12.1 |
|
| Enterprise |
|
29.1 |
|
|
|
31.6 |
|
|
|
31.6 |
|
| Broadband |
|
11.8 |
|
|
|
12.4 |
|
|
|
12.4 |
|
| WNS |
|
(281.5 |
) |
|
|
- |
|
|
|
(25.7 |
) |
| Consolidated Operating Income (Loss) |
$ |
(342.4 |
) |
|
$ |
55.1 |
|
|
$ |
30.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual |
|
Combined (1) |
|
Twelve Months Ended |
|
Twelve Months Ended
|
|
December 31, |
|
December 31, |
|
2008 |
|
2007 |
|
2007 |
| Net Sales: |
|
|
|
|
|
|
|
|
| ACCG |
$ |
1,860.5 |
|
|
$ |
407.6 |
|
|
$ |
1,812.3 |
|
| Enterprise |
|
885.1 |
|
|
|
899.4 |
|
|
|
899.4 |
|
| Broadband |
|
590.9 |
|
|
|
625.3 |
|
|
|
625.3 |
|
| WNS |
|
690.9 |
|
|
|
- |
|
|
|
814.4 |
|
| Inter-segment eliminations |
|
(10.8 |
) |
|
|
(1.5 |
) |
|
|
(1.5 |
) |
| Consolidated Net Sales |
$ |
4,016.6 |
|
|
$ |
1,930.8 |
|
|
$ |
4,149.9 |
|
|
|
|
|
|
|
|
|
|
| Operating Income (Loss): |
|
|
|
|
|
|
|
|
| ACCG |
$ |
47.4 |
|
|
$ |
63.9 |
|
|
$ |
163.4 |
|
| Enterprise |
|
152.1 |
|
|
|
151.4 |
|
|
|
151.4 |
|
| Broadband |
|
20.3 |
|
|
|
71.2 |
|
|
|
71.2 |
|
| WNS |
|
(309.3 |
) |
|
|
- |
|
|
|
(255.6 |
) |
| Consolidated Operating Income (Loss) |
$ |
(89.5 |
) |
|
$ |
286.5 |
|
|
$ |
130.4 |
|
|
|
|
|
|
|
|
|
|
| (1) Reflects CommScope's and Andrew's separate
net sales and GAAP operating income, combined to reflect the segment reporting
implemented in 2008. |
| CommScope, Inc. |
| Reconciliation to Adjusted (non-GAAP)
Operating Income |
| (Unaudited -- In millions) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
|
December 31, |
|
December 31, |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
Consolidated |
|
Combined (1) |
|
Consolidated |
|
Combined (1) |
| Operating Income (Loss) (Consolidated/Combined) |
$ |
(342.4 |
) |
|
$ |
30.4 |
|
|
$ |
(89.5 |
) |
|
$ |
130.4 |
|
|
|
|
|
|
|
|
|
| Special items: |
|
|
|
|
|
|
|
| Amortization of purchased intangible assets (2)
|
|
28.3 |
|
|
|
3.7 |
|
|
|
113.3 |
|
|
|
22.5 |
|
| Purchase accounting adjustments related to inventory |
|
0.4 |
|
|
|
- |
|
|
|
59.7 |
|
|
|
- |
|
| Restructuring costs |
|
12.5 |
|
|
|
4.7 |
|
|
|
37.6 |
|
|
|
9.4 |
|
| Acquisition and one-time transition costs |
|
0.9 |
|
|
|
33.9 |
|
|
|
5.1 |
|
|
|
35.6 |
|
| Alignment of certain employee benefit policies |
|
(2.2 |
) |
|
|
- |
|
|
|
(12.2 |
) |
|
|
- |
|
| Orland Park relocation & Joliet start-up costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15.4 |
|
| Quality and litigation costs |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
48.7 |
|
| Goodwill and other intangible asset impairments |
|
397.1 |
|
|
|
12.1 |
|
|
|
397.1 |
|
|
|
161.6 |
|
| Other |
|
- |
|
|
|
(0.9 |
) |
|
|
- |
|
|
|
(6.3 |
) |
| Adjusted (non-GAAP) Operating Income |
$ |
94.6 |
|
|
$ |
83.9 |
|
|
$ |
511.1 |
|
|
$ |
417.3 |
|
|
|
|
|
|
|
|
|
| (1) Reflects the combination of CommScope's
and Andrew's separate GAAP operating income and special items. |
|
|
|
|
|
|
|
|
| (2) Includes amortization included in Cost of
Sales. |
|
|
|
|
|
|
|
|
| CommScope management believes that presenting
operating income information excluding the special items noted above provides
meaningful information to investors in understanding operating results and may
enhance investors' ability to analyze financial and business trends, when
considered together with the GAAP financial measures. In addition, CommScope
management believes that these non-GAAP financial measures allow investors to
compare period to period more easily by excluding items that could have a
disproportionately negative or positive impact on results in any particular
period. |
| CommScope, Inc. |
| Reconciliation of GAAP Measures to Adjusted
Measures |
| (Unaudited -- In millions, except per share
amounts) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
December 31, 2008 |
|
|
Operating Income (Loss)
|
|
Net Income (Loss)
(1) |
|
Diluted EPS |
|
|
|
|
|
|
|
| As reported |
|
$ |
(342.4 |
) |
|
$ |
(342.4 |
) |
|
$ |
(4.86 |
) |
|
|
|
|
|
|
|
| Special items: |
|
|
|
|
|
|
| Amortization of purchased intangible assets (2)
|
|
|
28.3 |
|
|
|
17.7 |
|
|
|
0.25 |
|
| Purchase accounting adjustments related to inventory |
|
|
0.4 |
|
|
|
0.3 |
|
|
|
- |
|
| Restructuring costs |
|
|
12.5 |
|
|
|
9.3 |
|
|
|
0.13 |
|
| Acquisition and one-time transition costs |
|
|
0.9 |
|
|
|
0.6 |
|
|
|
0.01 |
|
| Alignment of certain employee benefit policies |
|
|
(2.2 |
) |
|
|
(1.4 |
) |
|
|
(0.02 |
) |
| Goodwill and other intangible asset impairments |
|
|
397.1 |
|
|
|
359.5 |
|
|
|
5.04 |
|
| As adjusted for special items |
|
$ |
94.6 |
|
|
$ |
43.6 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
December 31, 2008 |
|
|
Operating Income (Loss)
|
|
Net Income (Loss)
(1) |
|
Diluted EPS |
|
|
|
|
|
|
|
| As reported |
|
$ |
(89.5 |
) |
|
$ |
(228.5 |
) |
|
$ |
(3.29 |
) |
|
|
|
|
|
|
|
| Special items: |
|
|
|
|
|
|
| Amortization of purchased intangible assets (2)
|
|
|
113.3 |
|
|
|
71.5 |
|
|
|
0.96 |
|
| Purchase accounting adjustments related to inventory |
|
|
59.7 |
|
|
|
38.6 |
|
|
|
0.52 |
|
| Restructuring costs |
|
|
37.6 |
|
|
|
34.1 |
|
|
|
0.46 |
|
| Acquisition and one-time transition costs |
|
|
5.1 |
|
|
|
3.3 |
|
|
|
0.04 |
|
| Alignment of certain employee benefit policies |
|
|
(12.2 |
) |
|
|
(7.6 |
) |
|
|
(0.10 |
) |
| Goodwill and other intangible asset impairments |
|
|
397.1 |
|
|
|
359.5 |
|
|
|
4.80 |
|
| Cost related to conversion of 1% debentures |
|
|
- |
|
|
|
2.8 |
|
|
|
0.04 |
|
| Release of income tax valuation allowance |
|
|
- |
|
|
|
(3.9 |
) |
|
|
(0.05 |
) |
| Settlement of tax audits |
|
|
- |
|
|
|
(5.0 |
) |
|
|
(0.07 |
) |
| As adjusted for special items |
|
$ |
511.1 |
|
|
$ |
264.8 |
|
|
$ |
3.31 |
|
|
|
|
|
|
|
|
| (1) The tax rates applied to special items
reflect the tax expense or benefit expected to be realized based on the tax
jurisdiction of the entity generating the special item. There are certain
special items for which we expect to receive little or no tax benefit.
|
|
|
|
|
|
|
|
| (2) Includes amortization included in Cost of
Sales. |
|
|
|
|
|
|
|
| CommScope management believes that presenting
operating income, earnings and diluted EPS information excluding the special
items noted above provides meaningful information to investors in understanding
operating results and may enhance investors' ability to analyze financial and
business trends, when considered together with the GAAP financial measures. In
addition, CommScope management believes that these non-GAAP financial measures
allow investors to compare period to period more easily by excluding items that
could have a disproportionately negative or positive impact on results in any
particular period. |
|
CommScope Sales by Segment & Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Full Year Sales by Segment |
|
|
|
|
|
|
|
| ($ in millions) |
|
|
|
|
|
|
|
|
|
|
Combined (1) |
|
|
|
|
|
2008 |
|
2007 |
|
$ Change |
|
% Change |
| ACCG |
$ |
1,860.5 |
|
|
$ |
1,812.3 |
|
|
$ |
48.2 |
|
|
2.7 |
% |
| Enterprise |
|
885.1 |
|
|
|
899.4 |
|
|
|
(14.3 |
) |
|
-1.6 |
% |
| Broadband |
|
590.9 |
|
|
|
625.3 |
|
|
|
(34.4 |
) |
|
-5.5 |
% |
| WNS |
|
690.9 |
|
|
|
814.4 |
|
|
|
(123.5 |
) |
|
-15.2 |
% |
| Inter-segment eliminations |
|
(10.8 |
) |
|
|
(1.5 |
) |
|
|
(9.3 |
) |
|
n/a |
|
|
|
|
|
|
|
|
|
| Total CommScope Net Sales |
$ |
4,016.6 |
|
|
$ |
4,149.9 |
|
|
$ |
(133.3 |
) |
|
-3.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Full Year Sales by Region |
|
|
|
|
|
|
|
| ($ in millions) |
|
|
|
|
|
|
|
|
|
|
Combined (1) |
|
|
|
|
|
2008 |
|
2007 |
|
$ Change |
|
% Change |
|
|
|
|
|
|
|
|
| United States |
$ |
1,913.3 |
|
|
$ |
2,121.7 |
|
|
$ |
(208.4 |
) |
|
-9.8 |
% |
|
|
|
|
|
|
|
|
| Europe, Middle East & Africa |
|
1,113.6 |
|
|
|
1,108.4 |
|
|
|
5.2 |
|
|
0.5 |
% |
| Asia Pacific |
|
628.5 |
|
|
|
585.5 |
|
|
|
43.0 |
|
|
7.3 |
% |
| Other Americas |
|
372.0 |
|
|
|
335.8 |
|
|
|
36.2 |
|
|
10.8 |
% |
| Subtotal International |
$ |
2,114.1 |
|
|
$ |
2,029.7 |
|
|
$ |
84.4 |
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
| Inter-segment eliminations |
|
(10.8 |
) |
|
|
(1.5 |
) |
|
|
(9.3 |
) |
|
n/a |
|
|
|
|
|
|
|
|
|
| Total CommScope Net Sales |
$ |
4,016.6 |
|
|
$ |
4,149.9 |
|
|
$ |
(133.3 |
) |
|
-3.2 |
% |
|
|
|
|
(1) Reflects CommScope's and Andrew's separate
net sales, combined to reflect the reporting structure implemented in 2008.
|
|
CommScope Adjusted Operating Income by
Segment |
|
|
|
| 2008 Adjusted Operating Income by
Segment |
|
| ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCG |
|
Enterprise |
|
WNS |
|
Broadband |
|
Total |
|
| GAAP Operating income (loss) |
|
$ |
47.4 |
|
|
$ |
152.1 |
|
|
$ |
(309.3 |
) |
|
$ |
20.3 |
|
|
$ |
(89.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of purchased intangible assets |
|
|
72.0 |
|
|
|
6.4 |
|
|
|
32.9 |
|
|
|
2.0 |
|
|
|
113.3 |
|
|
| Purchase accounting adjustments related to inventory |
|
|
31.7 |
|
|
|
- |
|
|
|
28.0 |
|
|
|
- |
|
|
|
59.7 |
|
|
| Restructuring costs |
|
|
4.3 |
|
|
|
7.8 |
|
|
|
0.1 |
|
|
|
25.4 |
|
|
|
37.6 |
|
|
| Acquisition and one-time transition costs |
|
|
2.3 |
|
|
|
1.2 |
|
|
|
0.8 |
|
|
|
0.8 |
|
|
|
5.1 |
|
|
| Alignment of certain employee benefit policies |
|
|
(3.6 |
) |
|
|
(3.1 |
) |
|
|
- |
|
|
|
(5.5 |
) |
|
|
(12.2 |
) |
|
| Goodwill and other intangible asset impairments |
|
|
122.6 |
|
|
|
- |
|
|
|
274.5 |
|
|
|
- |
|
|
|
397.1 |
|
|
| Adjusted operating income |
|
$ |
276.7 |
|
|
$ |
164.4 |
|
|
$ |
27.0 |
|
|
$ |
43.0 |
|
|
$ |
511.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2007 Adjusted Combined Operating Income
(Loss) by Segment (1) |
|
| ($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
ACCG |
|
Enterprise |
|
WNS |
|
Broadband |
|
Total |
|
| GAAP Operating income (loss) |
|
$ |
163.4 |
|
|
$ |
151.4 |
|
|
$ |
(255.7 |
) |
|
$ |
71.3 |
|
|
$ |
130.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of purchased intangible assets |
|
|
4.8 |
|
|
|
6.6 |
|
|
|
9.4 |
|
|
|
1.7 |
|
|
|
22.5 |
|
|
| Restructuring costs |
|
|
4.9 |
|
|
|
0.6 |
|
|
|
3.6 |
|
|
|
0.3 |
|
|
|
9.4 |
|
|
| Acquisition and one-time transition costs |
|
|
23.9 |
|
|
|
- |
|
|
|
11.7 |
|
|
|
- |
|
|
|
35.6 |
|
|
| Cable facility move costs |
|
|
15.4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
15.4 |
|
|
| Quality and litigation costs |
|
|
- |
|
|
|
- |
|
|
|
48.7 |
|
|
|
- |
|
|
|
48.7 |
|
|
| Asset impairments |
|
|
10.9 |
|
|
|
- |
|
|
|
150.7 |
|
|
|
- |
|
|
|
161.6 |
|
|
| Gain on sale of assets |
|
|
(3.7 |
) |
|
|
- |
|
|
|
(2.6 |
) |
|
|
- |
|
|
|
(6.3 |
) |
|
| Adjusted operating income (loss) |
|
$ |
219.6 |
|
|
$ |
158.6 |
|
|
$ |
(34.2 |
) |
|
$ |
73.3 |
|
|
$ |
417.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Reflects CommScope's and Andrew's GAAP
operating income and special items, combined to reflect the segment reporting
implemented in 2008. |
|
|
|
|
CommScope management believes that presenting
operating income information excluding the special items noted above provides
meaningful information to investors in understanding operating results and may
enhance investors' ability to analyze financial and business trends, when
considered together with the GAAP financial measures. In addition, CommScope
management believes that these non-GAAP financial measures allow investors to
compare period to period more easily by excluding items that could have a
disproportionately negative or positive impact on results in any particular
period. |
|
Source: CommScope, Inc.
Investor Contact: Philip Armstrong, CommScope +1
828-323-4848 or News Media Contact: Rick Aspan, CommScope +1
708-236-6568 publicrelations@commscope.com
|